$168K Weighted SDE, Priced at 2.2x Baltimore County Kumon

Asking Price$375,000

Cash Flow

EBITDANot Disclosed

Gross Revenue$446,906

Inventory$2,000
Not included in asking price
FF&E$10,000
Included in asking price
listing imageSave

$168K Weighted SDE, Priced at 2.2x Baltimore County Kumon


Asking Price$375,000

Cash Flow

EBITDANot Disclosed

Gross Revenue$446,906

Inventory$2,000
Not included in asking price
FF&E$10,000
Included in asking price
Business Description
The Kumon did $556,921 on four days a week. It runs two days today. That gap is the opportunity.

FUND IT, AND LET SOMEONE YOU TRUST RUN IT

The franchisor requires an approved, trained Instructor to be present and personally accountable. This is not a laptop business, and we won't pretend otherwise.

But the Instructor and the owner of the capital do not have to be the same person. The franchise can be held by an entity that designates an approved Corporation Instructor. In plain terms: you can fund and own it, and someone you trust can run it — an adult child, a spouse leaving corporate, a sibling or family friend who is excellent with kids and unfinanceable alone, or a mentee you would back with capital but not a blank check.

You hold the equity and provide oversight. They complete the Instructor Development Program, become Instructor of record, and build it. For many buyers that is the actual point: $375,000 buys a proven platform and establishes someone in a durable career.

Planning note: the incoming Instructor must be franchisor-approved and complete the Instructor Development Program (2-3 months, and it can begin during diligence). They generally need a four-year degree and U.S. citizenship or permanent residency. We walk qualified buyers through approval before an offer is written.

This Baltimore County, MD Kumon center has operated from the same storefront since 2015, serving ~175 students across ~210 active subject enrollments — a 240-subject school-year average — from an 1,800 SF suite with dedicated parking.

It ran four days a week for its first ten years. In April 2025 the owner learned she was expecting her first child and cut back to two days. She kept the center at its established standard but stopped marketing, stopped pursuing enrollment, and let attrition go un-backfilled. She is selling to focus on raising her son.

The incoming owner will operate four days per week. That is a condition of transfer — and it is why this listing is worth your time. You are not being asked to believe a projection. This location, this staff, and this curriculum library produced $556,921 in 2023 and $507,930 in 2024 on exactly that schedule. That is operating history.

THE NUMBERS, IN THE OPEN

2023 (4 days): Revenue $556,921 | SDE $159,738
2024 (4 days): Revenue $507,930 | SDE $177,567
2025 (4 to 2): Revenue $446,459 | SDE $165,903
2026 annualized (2 days): Revenue $429,906 | SDE $171,546

Weighted average SDE: $168,169. At $375,000, that is 2.2x — below the 2.5x-3.0x range comparable franchise resales command.

Two things worth sitting with:

SDE has barely moved. Across a 23% revenue decline, SDE held between $159,738 and $177,567. The earnings power did not leave when the schedule did.

The decline has stopped. Revenue fell 8.8% in 2024 and 12.1% in 2025, but only 3.7% annualized in 2026, with net income back positive. The two-day run rate has found its floor near $430,000 — a stabilized business waiting for its schedule back.

One honest caution: halving the schedule cost only about 18% of revenue, because the families stayed. Demand here is durable — but restoring four days does not automatically restore $507,930. Days three and four give you capacity and room to recover attrition. The expansion should be enrollment-led: rebuild the pipeline, then add days to serve it.

GROWTH LEVERS ALREADY ON THE TABLE

Kumon Connect virtual learning. Summer and holiday intensives the current schedule cannot accommodate. School partnerships and PTO sponsorships, never formally worked. Back-to-school campaigns — eleven years of growth on word of mouth, with no paid acquisition. Adult learners, served here to 65+ and ignored by most competitors. Sibling and second-subject enrollment, the cheapest students any center adds.

$375,000 | 2.2x weighted SDE | Asset sale | SBA-eligible | All cash at closing
About the Business
Years in Operation
11
Employees
11 Part-time
Many are prior students who know the operations
Franchise
This business is an established franchise
Facilities & Assets
Clean, attractive and safe facility. What conveys - All furniture, fixtures, technology, and classroom equipment; the complete curriculum and instructional materials library; student records and active enrollment (subject to franchisor transfer approval); operating systems, scheduling, and parent-communication processes; the leased premises subject to landlord consent; and the trained staff currently running sessions.
Market Outlook / Competition
The territory around this Kumon is well protected. There are not many other Kumon's in the region. The closest Kumon to this facility does not compete with this location.
Opportunities for Growth
The limited current operating schedule represents extraordinary opportunity for expansion. Additional operating days and extended hours could substantially increase enrollment capacity and revenue potential while serving more families in the community.
Real Estate
Owned or Leased
Leased
Building Sq. Ft.
1,800
Rent
$4,317 per month
About the Sale
Seller Motivation
Family reasons. Just started a family and desire to most to the south west US.
Transition Support
A structured, tapering handoff — intensive and in-person at the start, stepping down over an agreed period. Not a two-week walkthrough.
Given the four-day requirement, that support specifically covers the schedule restoration: staffing the added days, sequencing enrollment growth ahead of the calendar change, and introducing the new Instructor to families who in many cases have been here for years. That introduction is worth more in year one than any marketing spend a new owner could make.
For an investor/operator pairing, support runs to both parties: the person writing the check gets the business review, the person running the center gets the classroom mentorship.
Financing Options
SBA, possibly conventional
Listing Info
ID
2461363
Listing Views
526

Listing ID: 2461363 The information on this listing has been provided by either the seller or a business broker representing the seller. BizQuest has no interest or stake in the sale of this business and has not verified any of the information and assumes no responsibility for its accuracy, veracity, or completeness. See our full Terms of Use. Learn how to avoid scams.


Similar Listings