3 Subway Locations Across WA & ID- Investment Opportunity
Business Description
Multiple Location Bundles Available
Total 2-Year Avg Portfolio NOI: $260,240
BUNDLE 1:
Walmart (ID), Mead
2-Yr Avg NOI: $29,524
Adjusted Bundle Price: $113,000
Positioned as a turnaround/value-add play, with a strong anchor to help balance performance.
BUNDLE 2:
Prairie (ID), Northtown, Medical Lake
2-Yr Avg NOI: $52,096
Adjusted Bundle Price: $200,000
Strong cash flow with a developing store added in.
BUNDLE 3
Hess (ID), Deer Park, Latah Valley
2-Yr Avg NOI: $55,442
Adjusted Bundle Price: $213,000
All-positive NOI with low operational risk.
BUNDLE 4
Bellevue + 2× Issaquah
2-Yr Avg NOI: $123,178
Adjusted Bundle Price: $474,000
Institutional-quality cash flow in high-barrier markets.
Bundle NOI Weighting
Bundle 2-Yr Avg NOI % of Total NOI
Bundle 1 $29,524 11.3%
Bundle 2 $52,096 20.0%
Bundle 3 $55,442 21.3%
Bundle 4 $123,178 47.4%
TOTAL $260,240 100%
Final Pricing Summary
Bundle Adjusted Price 2-Yr Avg NOI
Bundle 1 $113,000 $29,524
Bundle 2 $200,000 $52,096
Bundle 3 $213,000 $55,442
Bundle 4 $474,000 $123,178
TOTAL $1,000,000 $260,240
Total 2-Year Avg Portfolio NOI: $260,240
BUNDLE 1:
Walmart (ID), Mead
2-Yr Avg NOI: $29,524
Adjusted Bundle Price: $113,000
Positioned as a turnaround/value-add play, with a strong anchor to help balance performance.
BUNDLE 2:
Prairie (ID), Northtown, Medical Lake
2-Yr Avg NOI: $52,096
Adjusted Bundle Price: $200,000
Strong cash flow with a developing store added in.
BUNDLE 3
Hess (ID), Deer Park, Latah Valley
2-Yr Avg NOI: $55,442
Adjusted Bundle Price: $213,000
All-positive NOI with low operational risk.
BUNDLE 4
Bellevue + 2× Issaquah
2-Yr Avg NOI: $123,178
Adjusted Bundle Price: $474,000
Institutional-quality cash flow in high-barrier markets.
Bundle NOI Weighting
Bundle 2-Yr Avg NOI % of Total NOI
Bundle 1 $29,524 11.3%
Bundle 2 $52,096 20.0%
Bundle 3 $55,442 21.3%
Bundle 4 $123,178 47.4%
TOTAL $260,240 100%
Final Pricing Summary
Bundle Adjusted Price 2-Yr Avg NOI
Bundle 1 $113,000 $29,524
Bundle 2 $200,000 $52,096
Bundle 3 $213,000 $55,442
Bundle 4 $474,000 $123,178
TOTAL $1,000,000 $260,240
About the Business
- Franchise
- This business is an established franchise
Real Estate
- Owned or Leased
- Leased
Listing Info
- ID
- 2475525
- Listing Views
Listing ID: 2475525 The information on this listing has been provided by either the seller or a business broker representing the seller. BizQuest has no interest or stake in the sale of this business and has not verified any of the information and assumes no responsibility for its accuracy, veracity, or completeness. See our full Terms of Use. Learn how to avoid scams.


















