**NDA Required for address**

NOTE: Yes, it is still available. If interested, please schedule a call to discuss further: https://calendly.com/jason-hartman-hedgestone

Asking Price: $1,729,000
• Business: $399,000
• Real Estate: $1,330,000

Financial Overview
• Gross Revenue (2025): $807,344

Seller's Discretionary Earnings (SDE)
• Net Income: -$92,186
• Interest: $21,000
• Rent: $115,560
• Contracted Labor (One-Time Renovations): $209,000
• Total SDE: $253,374

Annual Expenses (FY 2025)
• Payroll: $120,563
• Rent: $115,560 (paid to seller-related entity; eliminated post-close as real estate is included in the sale)
• Utilities: $32,396
• Internet/Cable: $11,034
• Insurance: $10,438
• Supplies: $2,509
• Marketing/Advertising: $51,846
• Repairs & Maintenance: $10,329
• Professional Fees: $13,806

Business Summary

This established full-service restaurant and bar offers four distinct Asian cuisines under one roof—Japanese (sushi and hibachi), Indian, Nepali, and Bhutanese—alongside premium steaks, handcrafted cocktails, and a curated wine selection. Operating from a 10,792-square-foot mixed-use building situated on 1.53 acres (real estate included in the sale), the business utilizes a semi-absentee operating model supported by dine-in, takeout, delivery, catering services, a branded mobile ordering platform, and a customer loyalty program. Following approximately $209,000 in renovations and facility improvements, including the addition of a second-level bar and lounge, revenue increased by 58% in 2025, surpassing $807,000. The facility features 11 hibachi tables, a sushi bar, private dining rooms, two full-service bars, outdoor patio seating, and event hosting capabilities, creating multiple revenue streams and expansion opportunities.

Business Highlights
• Established in November 2022
• Real estate included in the sale:
• 10,792 SF Building
• 1.53 Acres
• Team of 10 employees
• Owner oversees operations and management
• 4 Chefs
• 4 Servers
• 1 Dishwasher
• Semi-Absentee Ownership Structure
• Multiple revenue channels including dine-in, takeout, delivery, catering, and events
• Significant recent facility upgrades and renovations completed

Growth Opportunities
• Expand operating hours by adding lunch service and opening on currently closed days
• Utilize the newly constructed upstairs bar and lounge for private events, corporate gatherings, and nightlife programming
• Increase profitability through owner-operator management while benefiting from the elimination of related-party rent expenses
• Further leverage existing marketing initiatives and customer loyalty programs to drive additional traffic and repeat business

Reason for Sale:
Family health considerations.