
$400,000
Cash Flow: $191,343
$400,000
Cash Flow: $191,343

$230,000
Cash Flow: $33,228
$230,000
Cash Flow: $33,228

$80,000
$80,000

$1,200,000
$1,200,000
$475,000
Cash Flow: $177,192
$475,000
Cash Flow: $177,192
$975,000
Cash Flow: $177,192
$975,000
Cash Flow: $177,192
