Spa equipment rental and sales
Laser distribution
$640,000
Cash Flow (SDE): $220,000
EBITDA: $501,277
EBITDA: $501,277
$300,000
$300,000
$50,000
$50,000
$1,200,000
Cash Flow: $555,000
$1,200,000
Cash Flow: $555,000
$350,000
Cash Flow: $125,000
$350,000
Cash Flow: $125,000
$440,000
Cash Flow: $130,603
$440,000
Cash Flow: $130,603
$125,000
$125,000
$350,000
$350,000
$3,450,000
$3,450,000