$2,000,000

EBITDA: $356,000

$775,000

Cash Flow (SDE): $195,000

$168,000

EBITDA: $43,000

$515,000

Cash Flow: $168,000

$395,000

Cash Flow: $270,000

$1,200,000

Cash Flow: $255,000