$209,817

Cash Flow (SDE): $86,820

$20,000

Cash Flow (SDE): $5,000

$1,500,000

EBITDA: $525,000

$1,300,000

Cash Flow: $613,988

$1,010,000

Cash Flow: $279,507

$6,500,000

Cash Flow: $1,206,000