$6,400,000

EBITDA: $1,288,270

$500,000

Cash Flow (SDE): $1,496,025

$225,000

Cash Flow (SDE): $105,557

$120,000

Cash Flow: $110,230

$65,000

EBITDA: $26,000

$335,000

Cash Flow: $115,000

$2,500,000