$1,275,000
Cash Flow: $265,536
$1,275,000
Cash Flow: $265,536
$875,000
Cash Flow: $462,336
$875,000
Cash Flow: $462,336
$230,225
Cash Flow: $120,000
$230,225
Cash Flow: $120,000
$340,000
Cash Flow: $136,017
Financing Available
$340,000
Cash Flow: $136,017
$3,000,000
Cash Flow: $411,391
$3,000,000
Cash Flow: $411,391
$450,000
Cash Flow: $134,088
$450,000
Cash Flow: $134,088
$1,510,000
$1,510,000