
$695,000
Cash Flow: $212,500
$695,000
Cash Flow: $212,500

$350,000
$350,000

$850,000
Cash Flow: $360,745
$850,000
Cash Flow: $360,745
$125,000
EBITDA: $75,000
$125,000
EBITDA: $75,000
$450,000
Cash Flow: $144,066
$450,000
Cash Flow: $144,066
$915,000
Cash Flow: $280,197
$915,000
Cash Flow: $280,197
$150,000
$150,000
$1,000
$1,000
$195,000
Cash Flow: $150,000
$195,000
Cash Flow: $150,000
$80,000
$80,000

