33-Unit Self-Storage Center TX — Owner Financing, 9% Pro Forma Cap
Value-Add Self-Storage Asset with Verified Rent Upside
Includes Real Estate
Financing Available

$1,700,000
Cash Flow: $300,000
Financing Available
$1,700,000
Cash Flow: $300,000
$339,999
Cash Flow: $119,123
$339,999
Cash Flow: $119,123
$2,000,000
$2,000,000
$1,950,000
EBITDA: $430,000
$1,950,000
EBITDA: $430,000
$49,999
Avg. Unit Revenue: $619,467
$49,999
Avg. Unit Revenue: $619,467
